< Previous | Contents | Next >

SCHEDULE OF CHANGES IN THE DISTRICT’S TOTAL OPEB LIABILITY AND RELATED RATIOS - OTHER POST-EMPLOYMENT BENEFITS



Fiscal

Year 2021



Fiscal

Year 2020



Fiscal

Year 2019


Service Cost


$


4,227,020



$


4,520,831



$


4,446,110

Interest on Total OPEB Obligation


3,155,443



3,993,017



3,887,837

Changes of benefit terms

Difference between expected and actual


-

-



-

(225,204)



(2,041,071)

-

Changes in assumptions and other inputs


4,916,149



(13,093,669)



(618,388)

Benefit payments


(4,052,252)



(4,733,009)



(4,574,568)

Net change in Total OPEB Liability

8,246,360


(9,538,034)


1,099,920

Total OPEB Liability, Beginning

98,611,974


108,150,008


107,050,088


Total OPEB Liability, Ending


$ 106,858,334



$ 98,611,974



$ 108,150,008

Covered-employee Payroll

389,289,307


364,937,180


374,216,416

Total OPEB liability as a percentage of






Covered-employee payroll

27.45%


27.02%


28.90%

OPEB Liability Valuation Date

June 30, 2019


June 30, 2019


June 30, 2017

Notes to Schedule:







Changes in assumptions and other inputs include the change in the discount rate from 3.13% as of the beginning of the measurement period to 2.45% as of June 30, 2020.

Changes in benefit terms include: Effective January 1, 2018, only retirees receiving the Employer's health insurance contribution will be eligible for additional Board contributions for the group life policy; all other retirees are required to pay the total premium in order to participate in the Employer-sponsored group life policy.


Note: The District implemented GASB Statement No. 75 for the fiscal year ended June 30, 2019. Information for prior years is not available.