< Previous | Contents | Next >

Capital Projects - District Revenue Bonds Fund For the Fiscal Year Ended June 30, 2021



Budgeted Amounts

image

Variance with Final Budget - Positive

image

image

image

image

image

image

image

Original Final Actual Amounts (Negative)

image image image image


Expenditures:

Capital Outlay:

Facilities Acquisition and Construction


-



1,775,052



-



1,775,052

Total Expenditures

-


1,775,052


-


1,775,052

Excess (Deficiency) of Revenues








Over Expenditures


-

(1,775,052)

-


1,775,052

Other Financing Sources (Uses):

Proceeds of Special Acts Bonds



-


3,236,168


3,236,168



-

Premium on Special Act Bonds


-

640,264

640,263


(1)

Transfers Out


-

(2,101,380)

(2,101,379)


(1)

Total Other Financing Sources


-

1,775,052

1,775,052


(2)

Net Change in Fund Balance Fund Balances, Beginning


-

-

-

-

1,775,052

-


1,775,050

-

Fund Balances, Ending

$

- $

- $

1,775,052


$ 1,775,050

image