< Previous | Contents | Next >

Net Position


image


Net Position


image




Revenues:

Program Revenues:

Charges for Services

Operating Grants and Contributions Capital Grans and Contributions

General Revenues:

Property Taxes, Levied for Operational Purposes Property Taxes, Levied for Capital Projects

Local Sales Taxes

Flroida Education Finance Program

Grants and Contributions not Restricted to Specific Programs Unrestricted Investment Earnings

Miscellaneous

Total Revenues


Program Expenses:

Instruction

Student Support Services Instructional Media Services

Inst and Curriculum Development Services Instructional Staff Training

Instruction-Related Technology Board

General Administration School Administration

Facilities Acquisition and Construction Fiscal Services

Food Services Central Services

Student Transportation Services Operation of Plant

Maintenance of Plant

Administrative Technology Services Community Services

Interest On Long-Term Liabilities

Total Expenses


Excess (Deficiency) of Revenues Over Expenditures

Transfers

Change in Net Position

Net Position, Beginning Net Position, Ending


Changes in Net Position



Governmental

Business-type

Total

Activities

Activities

School District

2021 2020

2021 2020

2021

2020


$ 4,703,689 $ 10,468,605


$ 7,988,424 $ 10,242,882


$ 12,692,113


$ 20,711,487

55,312,307 45,792,654

- -

55,312,307

45,792,654

53,091,058 38,374,100

- -

53,091,058

38,374,100

149,612,844 145,183,437

- -

149,612,844

145,183,437

50,742,874 47,325,942

- -

50,742,874

47,325,942

36,736,646 32,123,910

- -

36,736,646

32,123,910

355,870,905 337,956,712

- -

355,870,905

337,956,712

150,268,033 127,070,092

- -

150,268,033

127,070,092

364,759 6,846,902

2,831 114,994

367,590

6,961,896

30,930,131 22,383,103


image

1,755 233


image

30,931,886

22,383,336

887,633,246 813,525,457


image

7,993,010 10,358,109


image

895,626,256

823,883,566


487,459,888 450,397,266


- -


487,459,888


450,397,266

42,179,541 39,897,302

- -

42,179,541

39,897,302

2,633,235 2,256,517

- -

2,633,235

2,256,517

25,725,149 22,753,810

- -

25,725,149

22,753,810

12,206,153 12,057,016

- -

12,206,153

12,057,016

9,191,265 9,207,600

- -

9,191,265

9,207,600

719,888 636,315

- -

719,888

636,315

4,725,740 3,612,169

- -

4,725,740

3,612,169

50,334,400 46,926,692

- -

50,334,400

46,926,692

50,967,100 29,669,498

- -

50,967,100

29,669,498

3,543,034 3,087,789

- -

3,543,034

3,087,789

37,792,149 38,923,162

- -

37,792,149

38,923,162

20,142,242 5,140,854

- -

20,142,242

5,140,854

32,432,664 34,187,902

- -

32,432,664

34,187,902

52,400,185 48,522,885

- -

52,400,185

48,522,885

13,400,570 12,839,023

- -

13,400,570

12,839,023

11,375,970 10,800,963

- -

11,375,970

10,800,963

951,780 546,304

7,983,643 10,497,962

8,935,423

11,044,266

36,593,349 19,720,118


image

- -


image

36,593,349

19,720,118

894,774,302 791,183,185


image

7,983,643 10,497,962


image

902,757,945

801,681,147


(7,141,056) 22,342,272


9,367 (139,853)


(7,131,689)


22,202,419

- 44,065


image

- (44,065)


image

-

-

(7,141,056) 22,386,337

9,367 (183,918)

(7,131,689)

22,202,419

572,466,576 550,080,239

31,144 215,062

572,497,720

550,295,301

image

$ 565,325,520 $ 572,466,576

image

image

$ 40,511 $ 31,144

image

$ 565,366,031

$ 572,497,720




The cost of the governmental and business activities this year was $902.8 million. Some costs were paid by those who benefited from the program ($12.7 million), or by other governments and organizations who subsidized certain programs with grant and contributions ($108.4 million). Operating grants increased primarily from revenue received from the CARES Act to facilitate assistance and relief in response to the COVID-19 pandemic. The District paid for the remaining portion of the governmental activities with $200.4 million in property taxes, $36.7 in Sales Tax, $506.1 state and categorical funds and $31.3 million in other general revenue.


Property taxes increased $7.8 million or 4.08 percent, which is primarily attributed to a 7.02 increase in property values and Sales Tax Revenue increased $4.6 million or 14.36 percent, which represents the impact of a population increase in Pasco County.


Investment earnings decreased by $6.6 million or 94.7 percent as a result of lower interest rates due to current market conditions.


The chart below represents total expenses classified by function.


image